QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Units, each consisting of one Class A ordinary share, par value $0.0001, and one-half of one redeemable warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. |
Financial Statements |
1 | ||||
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
Item 2. |
19 | |||||
Item 3. |
22 | |||||
Item 4. |
22 | |||||
Item 1. |
24 | |||||
Item 1A. |
24 | |||||
Item 2. |
24 | |||||
Item 3. |
25 | |||||
Item 4. |
25 | |||||
Item 5. |
25 | |||||
Item 6. |
26 |
June 30, 2022 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Prepaid expenses –non-current portion |
||||||||
Investments held in Trust Account |
||||||||
|
|
|
|
|||||
Total Assets |
$ |
$ |
||||||
|
|
|
|
|||||
Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Due to related party |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Warrant liabilities |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption, $ shares at a approximate redemption value o f $per share as of June 30, 2022 and $ |
||||||||
Shareholders’ Deficit: |
||||||||
Preference shares, $ |
||||||||
Class A ordinary shares, $ |
||||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Shareholders’ Deficit |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit |
$ |
$ |
||||||
|
|
|
|
For the three months ended June 30, 2022 |
For the six months ended June 30, 2022 |
|||||||
General and administrative expenses |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) |
( |
) | ||||
Other income: |
||||||||
Interest earned on investment held in Trust Account |
||||||||
Change in fair value of warrant liabilities |
||||||||
|
|
|
|
|||||
Total other income |
||||||||
|
|
|
|
|||||
Net Income |
$ |
$ |
||||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A redeemable ordinary shares |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class A redeemable ordinary shares |
$ |
$ |
||||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B non-redeemable ordinary shares |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class B non-redeemable ordinary shares |
$ |
$ |
||||||
|
|
|
|
Class B Ordinary Shares |
Additional Paid-in- |
Accumulated |
Total Shareholders’ |
|||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||
Balance — December 31, 2021 (Audited) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
Net income |
— | |||||||||||||||||||
Balance — March 31, 2022 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
Net income |
||||||||||||||||||||
Accretion for shares subject to redemption |
( |
) | ( |
) | ||||||||||||||||
Balance — June 30, 2022 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
Cash Flows from Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Interest earned on investments held in Trust Account |
( |
) | ||
Change in fair value of warrant liabilities |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Prepaid expenses –non-current portion |
||||
Accounts payable |
||||
Due to related party |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Net Change in Cash |
( |
) | ||
Cash – Beginning |
||||
|
|
|||
Cash – Ending |
$ |
|||
|
|
|
|
|
Accretion for shares subject to possible redemption |
$ |
|||
|
|
Gross Proceeds |
||||
Less: |
||||
Proceeds Allocated to Public Warrants |
( |
) | ||
Class A ordinary shares issuance cost |
( |
) | ||
Add: |
||||
Accretion of carrying value of redemption value |
||||
Class A ordinary shares subject to redemption, December 31, 2021 |
||||
Add: |
|
|
|
|
Accretion of carrying value to redemption value |
||||
|
|
|||
Class A ordinary shares subject to redemption, June 30, 2022 |
||||
|
|
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Three Months Ended June 30, 2022 |
Six Months Ended June 30, 2022 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic and diluted net income per share |
$ | $ | $ | $ |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of the and |
• | if, and only if, the closing price of the Company’s Class A ordinary shares equals or exceeds $ within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
June 30, 2022 |
Level 1 |
Level 2 |
Level 3 |
|||||||||
Assets |
||||||||||||
Investments held in Trust Account |
$ | $ | — | $ | — | |||||||
|
|
|
|
|
|
|||||||
Total Assets |
$ | $ | — | $ | — | |||||||
|
|
|
|
|
|
|||||||
Liabilities |
||||||||||||
Public Warrants |
$ | $ | — | $ | — | |||||||
Private Warrants |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Total Liabilities |
$ | $ | — | $ | ||||||||
|
|
|
|
|
|
December 31, 2021 |
Level 1 |
Level 2 |
Level 3 |
|||||||||
Assets |
||||||||||||
Investments held in Trust Account |
$ | $ | — | $ | — | |||||||
|
|
|
|
|
|
|||||||
Total Assets |
$ | $ | — | $ | — | |||||||
|
|
|
|
|
|
|||||||
Liabilities |
||||||||||||
Public Warrants |
$ | — | $ | — | $ | |||||||
Private Warrants |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Total Liabilities |
$ | — | $ | — | $ | |||||||
|
|
|
|
|
|
June 30, 2022 |
December 31, 2021 |
|||||||
Share price |
$ | $ | ||||||
Strike price |
$ | |||||||
Term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Dividend yield |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of December 31, 2021 |
$ | $ | $ | |||||||||
Transfer to Level 1 |
— | ( |
) | ( |
) | |||||||
Change in fair value |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Fair value as of March 31, 2022 |
$ | $ | — | $ | ||||||||
Change in fair value |
( |
) | — | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Fair value as of June 30, 2022 |
$ | $ | — | $ | ||||||||
|
|
|
|
|
|
* | These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
By: | /s/ Kristopher Salinger | |
Name: | Kristopher Salinger | |
Title: | Chief Financial Officer (Principal Financial and Accounting Officer) |